28 Madrona PlaceDupontWA98327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dupont at 28 Madrona Place, Dupont, WA, 98327 uses $144,203 cash to close to unlock $8,175/yr annual cash flow and $681/mo monthly cash flow. Total monthly income runs $3,296/mo, and a $2,129/mo payment keeps the spread at $681/mo. Purchase price stands at $435,000, and rental yield measures 9.09% with $3,296/mo rent. Return on cash invested shows 25.58% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 133.02% and total cumulative return in cash records $191,820. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,296/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 1977
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,812 (100%) |
| Owner Occupied HU | 2,110 (55.4%) |
| Renter Occupied HU | 1,594 (41.8%) |
| Vacant Housing Units | 108 ( 2.8%) |
| Median Home Value | $588,037 |
| Average Home Value | $629,882 |
Housing Distribution
Address Breakdown
Residential
3,762
Single Family
3,603
Multi-Family
159
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Durrant • RE/MAX Extra Inc.
Mls Name: NWMLS
Mls ID: #2474621