








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lyndhurst at 28 Little Chestnut Ln, Lyndhurst, VA, 22952 earns $75/mo cash flow from $3,362/mo rent with a $2,691/mo payment. Total monthly income totals $3,362/mo, and annual cash flow totals $903/yr on $180,917 capital. ROI tracks 20.56% on current figures, and rental yield reads 7.34% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 106.03% and total cumulative return in cash sums $191,834. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,362/mo property income instead of your personal income.
Single Family
Built in 1990
5.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22952, Lyndhurst, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 906 (100%) |
| Owner Occupied HU | 703 (77.6%) |
| Renter Occupied HU | 100 (11.0%) |
| Vacant Housing Units | 103 (11.4%) |
| Median Home Value | $358,649 |
| Average Home Value | $403,595 |
Residential
809
Single Family
809
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: TIM WILDAY • AUGUSTA REALTY GROUP
Mls Name: CAAR
Mls ID: #668360