28 Langdon StreetPlymouthNH03264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plymouth at 28 Langdon Street, Plymouth, NH, 03264 earns $273/mo cash flow from $2,592/mo rent with a $1,694/mo payment. Total monthly income totals $2,592/mo, and annual cash flow totals $3,280/yr on $114,699 capital. ROI tracks 22.77% on current figures, and rental yield reads 8.99% at a $346,000 purchase. Equity gained on principal adds $2,233/yr, and 5% annual appreciation supports $95,593 over five years. Five-year ROI reaches 118.88% and total cumulative return in cash sums $136,350. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,592/mo property income instead of your personal income.
Single Family
Built in 1928
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03264, Plymouth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,682 (100%) |
| Owner Occupied HU | 1,357 (50.6%) |
| Renter Occupied HU | 949 (35.4%) |
| Vacant Housing Units | 376 (14.0%) |
| Median Home Value | $406,250 |
| Average Home Value | $456,789 |
Housing Distribution
Address Breakdown
Residential
2,358
Single Family
2,126
Multi-Family
232
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Davis J Clouthier • Coldwell Banker Realty Bedford NH
Mls Name: PrimeMLS
Mls ID: #5054775