28 Lake Forest DrSaint LouisMO63117



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 28 Lake Forest Dr, Saint Louis, MO, 63117 in Saint Louis is capital appreciation. Rental yield 1.64%. The 1.64% gross yield at $1,585,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $437,906 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.30) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $105,081.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.6% | 7.8% |
| Monthly Cash Flow | $(7,952) | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,160 |
| Total Monthly Debt Service | $9,240 |
| DSCR Ratio | 0.23x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1934
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63117, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,938 (100%) |
| Owner Occupied HU | 2,586 (52.4%) |
| Renter Occupied HU | 2,018 (40.9%) |
| Vacant Housing Units | 334 ( 6.8%) |
| Median Home Value | $373,051 |
| Average Home Value | $506,042 |
Housing Distribution
Address Breakdown
Residential
4,903
Single Family
3,850
Multi-Family
1,053
Businesses
791



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1934
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63117, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,938 (100%) |
| Owner Occupied HU | 2,586 (52.4%) |
| Renter Occupied HU | 2,018 (40.9%) |
| Vacant Housing Units | 334 ( 6.8%) |
| Median Home Value | $373,051 |
| Average Home Value | $506,042 |
Housing Distribution
Address Breakdown
Residential
4,903
Single Family
3,850
Multi-Family
1,053
Businesses
791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Allie Rossini • Janet McAfee Inc.
Mls Name: MARIS
Mls ID: #26007667








