28 Holcomb CtWalnut CreekCA94596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut Creek at 28 Holcomb Ct, Walnut Creek, CA, 94596 priced at $575,000 converts $4,223/mo rent into $666/mo cash flow after a $2,814/mo obligation. Total monthly income equals $4,223/mo, and annual cash flow totals $7,995/yr on $189,175 invested. Return on cash invested prints 24.29% in year one, and rental yield reads 8.81% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 126.3% and total cumulative return in cash sums $238,919. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,223/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94596, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,306 (100%) |
| Owner Occupied HU | 4,516 (39.9%) |
| Renter Occupied HU | 5,956 (52.7%) |
| Vacant Housing Units | 834 ( 7.4%) |
| Median Home Value | $1,585,999 |
| Average Home Value | $1,532,173 |
Housing Distribution
Address Breakdown
Residential
11,477
Single Family
4,453
Multi-Family
7,024
Businesses
2,749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelley Krock • Redfin
Mls Name: CCAR
Mls ID: #41103849