28 Highland Meadows Cir Ste 4Highland HeightsKY41076








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Highland Heights at 28 Highland Meadows Cir Ste 4, Highland Heights, KY, 41076 priced at $185,000 pairs $1,685/mo rent with $560/mo cash flow after a $905/mo payment. Total monthly income equals $1,685/mo, and annual cash flow comes to $6,714/yr on $61,328 invested. Return on cash invested is 30.86% in year one, and rental yield stands at 10.93% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 161.45% and total cumulative return in cash reaches $99,015. For financing, Ziffy Mortgage’s DSCR program evaluates $1,685/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1991
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41076, Newport, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 5,539 (71.3%) |
| Renter Occupied HU | 1,911 (24.6%) |
| Vacant Housing Units | 321 ( 4.1%) |
| Median Home Value | $275,264 |
| Average Home Value | $293,103 |
Housing Distribution
Address Breakdown
Residential
7,486
Single Family
5,195
Multi-Family
2,291
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Landon Howell • eXp Realty, LLC
Mls Name: NKMLS
Mls ID: #639385








