28 Greenbrook DriveBrainardNY12024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brainard at 28 Greenbrook Drive, Brainard, NY, 12024 offers $4,583/mo rent that, after a $2,687/mo payment, leaves $917/mo cash flow. Total monthly income is $4,583/mo, and annual cash flow is $11,003/yr on $180,621 cash. Return on cash invested measures 26.15% in year one, and rental yield stands at 10.02% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 136.92% and total cumulative return in cash reaches $247,304. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,583/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
2.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12024, Brainard, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 70 (100%) |
| Owner Occupied HU | 49 (70.0%) |
| Renter Occupied HU | 6 ( 8.6%) |
| Vacant Housing Units | 15 (21.4%) |
| Median Home Value | $395,000 |
| Average Home Value | $581,378 |
Housing Distribution
Address Breakdown
Residential
64
Single Family
64
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices