28 Green Acres DrRollaMO65401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rolla at 28 Green Acres Dr, Rolla, MO, 65401 uses $52,046 cash to close to unlock $512/yr annual cash flow and $43/mo monthly cash flow. Total monthly income runs $1,020/mo, and a $768/mo payment keeps the spread at $43/mo. Purchase price stands at $157,000, and rental yield measures 7.8% with $1,020/mo rent. Return on cash invested shows 20.89% in year one, and 5% annual appreciation builds toward $43,376 over five years. Five-year ROI reaches 108.2% and total cumulative return in cash records $56,312. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,020/mo property income covering a $768/mo payment rather than investor’s personal income.
Single Family
Built in 1941
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65401, Rolla, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,169 (100%) |
| Owner Occupied HU | 7,285 (48.0%) |
| Renter Occupied HU | 6,114 (40.3%) |
| Vacant Housing Units | 1,770 (11.7%) |
| Median Home Value | $234,744 |
| Average Home Value | $278,370 |
Housing Distribution
Address Breakdown
Residential
13,999
Single Family
13,668
Multi-Family
331
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices