28 Ford StGardnerMA01440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gardner at 28 Ford St, Gardner, MA, 01440 priced at $299,444 converts $2,675/mo rent into $787/mo cash flow after a $1,466/mo obligation. Total monthly income equals $2,675/mo, and annual cash flow totals $9,447/yr on $99,266 invested. Return on cash invested prints 29.43% in year one, and rental yield reads 10.72% against a $299,444 entry. Equity gained on principal adds $1,932/yr, while 5% annual appreciation compiles into $82,731 by year five. Five-year ROI reaches 154.08% and total cumulative return in cash sums $152,945. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,675/mo property income covering a $1,466/mo payment, not borrower’s personal income.
Single Family
Built in 1920
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01440, Gardner, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,823 (100%) |
| Owner Occupied HU | 5,104 (52.0%) |
| Renter Occupied HU | 4,026 (41.0%) |
| Vacant Housing Units | 693 ( 7.1%) |
| Median Home Value | $347,548 |
| Average Home Value | $406,369 |
Housing Distribution
Address Breakdown
Residential
8,993
Single Family
7,174
Multi-Family
1,819
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Sloane • eXp Realty
Mls Name: MLS PIN
Mls ID: #73438094