28 Earl StreetCenterbrookCT06409
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 28 Earl Street, Centerbrook, CT, 06409 in Centerbrook offers a clean, manageable entry. Rental yield 7.63%. DSCR 1.41 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $193,397 in additional property value over five years, with $6,447/yr in principal equity building ownership stake. Total projected cumulative return: $247,730.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 7.0% |
| Monthly Cash Flow | $(303) | $200 |
City averages based on Centerbrook market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,453 |
| Total Monthly Debt Service | $4,478 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
1.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06409, Centerbrook, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 370 (100%) |
| Owner Occupied HU | 218 (58.9%) |
| Renter Occupied HU | 143 (38.6%) |
| Vacant Housing Units | 9 ( 2.4%) |
| Median Home Value | $553,738 |
| Average Home Value | $574,323 |
Housing Distribution
Address Breakdown
Residential
307
Single Family
285
Multi-Family
22
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
1.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06409, Centerbrook, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 370 (100%) |
| Owner Occupied HU | 218 (58.9%) |
| Renter Occupied HU | 143 (38.6%) |
| Vacant Housing Units | 9 ( 2.4%) |
| Median Home Value | $553,738 |
| Average Home Value | $574,323 |
Housing Distribution
Address Breakdown
Residential
307
Single Family
285
Multi-Family
22
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosemarie Smith • Coldwell Banker Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24096220
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.