28 E Rosehill StMarshallMO65340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 28 E Rosehill St, Marshall, MO, 65340 offers a 7.51% rental yield on a $119,900 purchase with $750/mo rent. Total monthly income registers $750/mo, and a $587/mo payment leaves $3/mo available for distribution. Annual cash flow reaches $38/yr on $39,747 to close, and return on cash invested stands at 20% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,126 over five years. Portfolio math shows five-year ROI at 103.52% and total cumulative return in cash at $41,148. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $750/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
8,190 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65340, Marshall, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,428 (100%) |
| Owner Occupied HU | 3,719 (57.9%) |
| Renter Occupied HU | 1,890 (29.4%) |
| Vacant Housing Units | 819 (12.7%) |
| Median Home Value | $178,656 |
| Average Home Value | $222,259 |
Housing Distribution
Address Breakdown
Residential
6,117
Single Family
5,751
Multi-Family
366
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Zouglas • REO Xpress
Mls Name: CBORMLS
Mls Provider:
Mls ID: #427615
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.