28 Debra PlSewarenNJ07077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sewaren at 28 Debra Pl, Sewaren, NJ, 07077 priced at $624,000 converts $4,520/mo rent into $72/mo cash flow after a $3,054/mo obligation. Total monthly income equals $4,520/mo, and annual cash flow totals $869/yr on $205,296 invested. Return on cash invested prints 20.48% in year one, and rental yield reads 8.69% against a $624,000 entry. Equity gained on principal adds $4,027/yr, while 5% annual appreciation compiles into $172,400 by year five. Five-year ROI reaches 107.14% and total cumulative return in cash sums $219,947. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,520/mo property income covering a $3,054/mo payment, not borrower’s personal income.
Single Family
Built in 1965
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07077, Sewaren, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,079 (100%) |
| Owner Occupied HU | 783 (72.6%) |
| Renter Occupied HU | 243 (22.5%) |
| Vacant Housing Units | 53 ( 4.9%) |
| Median Home Value | $470,940 |
| Average Home Value | $555,522 |
Housing Distribution
Address Breakdown
Residential
968
Single Family
966
Multi-Family
2
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MAKSIM KATS • FORMULA REALTY, LLC
Mls Name: All Jersey MLS
Mls ID: #2607350R