28 Country Club DrOlympia FieldsIL60461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olympia Fields at 28 Country Club Dr, Olympia Fields, IL, 60461 offers a 23.38% rental yield on a $187,650 purchase with $3,656/mo rent. Total monthly income registers $3,656/mo, and a $918/mo payment leaves $1,979/mo available for distribution. Annual cash flow reaches $23,751/yr on $62,206 to close, and return on cash invested stands at 58.09% in year one. Equity gained on principal adds $1,211/yr while 5% annual appreciation supports $51,844 over five years. Portfolio math shows five-year ROI at 311.23% and total cumulative return in cash at $193,603. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,656/mo property income against a $918/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60461, Olympia Fields, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,946 (100%) |
| Owner Occupied HU | 1,518 (78.0%) |
| Renter Occupied HU | 235 (12.1%) |
| Vacant Housing Units | 193 ( 9.9%) |
| Median Home Value | $305,670 |
| Average Home Value | $332,314 |
Housing Distribution
Address Breakdown
Residential
1,997
Single Family
1,801
Multi-Family
196
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A