28 CABANA Drive, Ponte Vedra, FL, 32081 | $146/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2089 sft

154 CRAFTON Circle, Saint Johns, FL, 32259

3 Bed
3 Bath
2089 sft

149 CRAFTON Circle, Saint Johns, FL, 32259

4 Bed
3 Bath
1986 sft

5531 LUMBER MILL Road, Jacksonville, FL, 32224

3 Bed
3 Bath
2532 sft

1356 BARRINGTON Circle, Saint Augustine, FL, 32092

Nearby investment properties with comparable prices

4 Bed
3 Bath
2582 sft

2010 Knottingham Trace Ln, Jacksonville, FL, 32246

4 Bed
3 Bath
2190 sft

194 CHESTNUT GROVE Road, Saint Augustine, FL, 32092

3 Bed
3 Bath
2385 sft

Pearl Plan, Elm Creek at Silverleaf, Saint Augustine, FL, 32092

4 Bed
2 Bath
2268 sft

123 Grand Traverse Cir, Saint Augustine, FL, 32092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ponte Vedra at 28 CABANA Drive, Ponte Vedra, FL, 32081 listed at $589,000 pairs $4,055/mo rent with a $2,883/mo payment to leave $146/mo cash flow. Total monthly income runs $4,055/mo, and annual cash flow reaches $1,754/yr on $193,781 cash to close. Return on cash invested measures 20.97% in year one, and rental yield registers 8.26% at a $589,000 basis. Equity gained on principal adds $3,801/yr, and annual property appreciation at 5% supports $162,730 by year five. Five-year ROI tracks 109.08% and total cumulative return in cash totals $211,382. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,055/mo property income relative to a $2,883/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2022

4,356 sqft lot

$N/A/sqft

No HOA