28 Allen Rd, Sturbridge, MA, 01566 | $199/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

28 Allen Rd, Sturbridge, MA, 01566 | $199/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1228 sft

11 Wellfleet Dr, Wilbraham, MA, 01095

5 Bed
4 Bath
3206 sft

167 County Road, Somers, CT, 06071

Rental Income+ 1 more

3 Bed
3 Bath
2236 sft

97 Monson Rd, Brimfield, MA, 01010

3 Bed
3 Bath
2904 sft

67 Partridge Run, Somers, CT, 06071

Nearby investment properties with comparable prices

4 Bed
4 Bath
2376 sft

14 14a 14b Paige Hill Rd, Brimfield, MA, 01010

4 Bed
3 Bath
2986 sft

151 Windham Dr, East Longmeadow, MA, 01028

4 Bed
3 Bath
2316 sft

96 Stafford Hollow Rd, Monson, MA, 01057

4 Bed
4 Bath
3602 sft

31 Galbraith Road, Somers, CT, 06071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sturbridge at 28 Allen Rd, Sturbridge, MA, 01566 priced at $665,900 pairs $4,396/mo rent with $199/mo cash flow after a $3,259/mo payment. Total monthly income equals $4,396/mo, and annual cash flow comes to $2,390/yr on $219,081 invested. Return on cash invested is 21.15% in year one, and rental yield stands at 7.92% on a $665,900 basis. Equity gained on principal adds $4,297/yr, and 5% annual appreciation accumulates to $183,976 by year five. Five-year ROI measures 109.64% and total cumulative return in cash reaches $240,194. For financing, Ziffy Mortgage’s DSCR program evaluates $4,396/mo property income against a $3,259/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2022

1.01 Acres lot

$N/A/sqft

No HOA

More details about the property

Almost new Three Bedroom Colonial with upgrades! A thoughtful open concept floor plan allows sunshine to fill this home. The first floor includes a living room with a wood fireplace and a dining room with access to a large deck. An open den leads to a nicely equipped kitchen. Highlights include a center island, granite countertops and stainless steel appliances. Upstairs, the front-to-back primary bedroom features two closets and a private bath. The second floor also includes two more bedrooms, a full bathroom and laundry. High efficiency heat pumps provide heat and air conditioning throughout. The full-height unfinished basement offers great expansion possibilities. A large deck in the back yard allows for comfortable and private entertaining. Views of original stone walls, a wooded area and a neighboring horse pasture create a relaxed country vibe. This home is in top condition inside and out. The convenient location offers easy highway access and is part of the Tantasqua District.