28 Acorn StStanhopeNJ07874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stanhope at 28 Acorn St, Stanhope, NJ, 07874 priced at $499,318 pairs $3,974/mo rent with $415/mo cash flow after a $2,444/mo payment. Total monthly income equals $3,974/mo, and annual cash flow comes to $4,978/yr on $165,524 invested. Return on cash invested is 22.92% in year one, and rental yield stands at 9.55% on a $499,318 basis. Equity gained on principal adds $3,222/yr, and 5% annual appreciation accumulates to $137,952 by year five. Five-year ROI measures 120.19% and total cumulative return in cash reaches $198,946. For financing, Ziffy Mortgage’s DSCR program evaluates $3,974/mo property income against a $2,444/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
9,583 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa C. Kistle • Kistle Realty, Llc.
Mls Name: GSMLS
Mls ID: #3989521