28-2885 Kolekole PlPepeekeoHI96783
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pepeekeo at 28-2885 Kolekole Pl, Pepeekeo, HI, 96783 listed at $589,000 pairs $4,310/mo rent with a $2,883/mo payment to leave $956/mo cash flow. Total monthly income runs $4,310/mo, and annual cash flow reaches $11,470/yr on $193,781 cash to close. Return on cash invested measures 25.98% in year one, and rental yield registers 8.78% at a $589,000 basis. Equity gained on principal adds $3,801/yr, and annual property appreciation at 5% supports $162,730 by year five. Five-year ROI tracks 134.71% and total cumulative return in cash totals $261,038. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,310/mo property income relative to a $2,883/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96783, Pepeekeo, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 920 (100%) |
| Owner Occupied HU | 546 (59.3%) |
| Renter Occupied HU | 277 (30.1%) |
| Vacant Housing Units | 97 (10.5%) |
| Median Home Value | $593,220 |
| Average Home Value | $667,706 |
Housing Distribution
Address Breakdown
Residential
228
Single Family
177
Multi-Family
51
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices