28 15th Ave, San Francisco, CA, 94118 | 5.97% Rental Yield

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1041 sft

12 Jones Way, Larkspur, CA, 94939

2 Bed
1 Bath
1194 sft

331 Pope St, San Francisco, CA, 94112

3 Bed
1 Bath
1179 sft

4135 Emerald St, Oakland, CA, 94609

3 Bed
2 Bath
1110 sft

220 Park Blvd, Millbrae, CA, 94030

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
2 Bath
2220 sft

242 D Street, San Rafael, CA, 94901

2 Bed
2 Bath
1560 sft

60 Rausch St APT 308, San Francisco, CA, 94103

2 Bed
2 Bath
1514 sft

300 3rd St APT 818, San Francisco, CA, 94107

1 Bed
1 Bath
1012 sft

126 Scott St, San Francisco, CA, 94117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,968/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 5.97% with $5,968/mo rent. Return on cash invested shows 15.88% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 81.12% and total cumulative return in cash records $315,407. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,968/mo property income covering a $5,873/mo payment rather than investor’s personal income.

Condo

Built in 1941

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94118, San Francisco, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,983 (100%)
Owner Occupied HU	5,824 (30.7%)
Renter Occupied HU	11,565 (60.9%)
Vacant Housing Units	1,594 ( 8.4%)
Median Home Value	$1,980,876
Average Home Value	$1,770,504