2798 Calle De MercadoBullhead CityAZ86442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bullhead City at 2798 Calle De Mercado, Bullhead City, AZ, 86442 priced at $172,000 pairs $1,422/mo rent with $405/mo cash flow after a $842/mo payment. Total monthly income equals $1,422/mo, and annual cash flow comes to $4,862/yr on $57,018 invested. Return on cash invested is 28.44% in year one, and rental yield stands at 9.92% on a $172,000 basis. Equity gained on principal adds $1,110/yr, and 5% annual appreciation accumulates to $47,520 by year five. Five-year ROI measures 148.29% and total cumulative return in cash reaches $84,553. For financing, Ziffy Mortgage’s DSCR program evaluates $1,422/mo property income against a $842/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1984
9,648 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86442, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,828 (100%) |
| Owner Occupied HU | 10,968 (52.7%) |
| Renter Occupied HU | 5,404 (25.9%) |
| Vacant Housing Units | 4,456 (21.4%) |
| Median Home Value | $201,668 |
| Average Home Value | $262,461 |
Housing Distribution
Address Breakdown
Residential
16,981
Single Family
13,597
Multi-Family
3,384
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri Lugenbeal • Realty One Group Mountain Desert
Mls Name: WARDEX
Mls ID: #034582