2794 Perkins RdPuryearTN38251
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Puryear at 2794 Perkins Rd, Puryear, TN, 38251 earns $434/mo cash flow from $1,930/mo rent with a $1,223/mo payment. Total monthly income totals $1,930/mo, and annual cash flow totals $5,210/yr on $82,842 capital. ROI tracks 26.2% on current figures, and rental yield reads 9.27% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 136.35% and total cumulative return in cash sums $112,958. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,930/mo property income instead of your personal income.
Manufactured
Built in 1999
1.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38251, Puryear, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,327 (100%) |
| Owner Occupied HU | 946 (71.3%) |
| Renter Occupied HU | 221 (16.7%) |
| Vacant Housing Units | 160 (12.1%) |
| Median Home Value | $158,108 |
| Average Home Value | $241,863 |
Housing Distribution
Address Breakdown
Residential
1,179
Single Family
1,179
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices