2794 Barnstormer St UNIT 4Fort CollinsCO80524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at 2794 Barnstormer St UNIT 4, Fort Collins, CO, 80524 offers a 8.95% rental yield on a $395,900 purchase with $2,954/mo rent. Total monthly income registers $2,954/mo, and a $1,938/mo payment leaves $623/mo available for distribution. Annual cash flow reaches $7,481/yr on $131,241 to close, and return on cash invested stands at 25.61% in year one. Equity gained on principal adds $2,555/yr while 5% annual appreciation supports $109,380 over five years. Portfolio math shows five-year ROI at 133.02% and total cumulative return in cash at $174,577. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,954/mo property income against a $1,938/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2021
1,460 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80524, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,674 (100%) |
| Owner Occupied HU | 11,245 (60.2%) |
| Renter Occupied HU | 6,343 (34.0%) |
| Vacant Housing Units | 1,086 ( 5.8%) |
| Median Home Value | $641,259 |
| Average Home Value | $685,565 |
Housing Distribution
Address Breakdown
Residential
17,624
Single Family
14,212
Multi-Family
3,412
Businesses
2,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A