Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 2793 Suwanee Ave, Macon, GA, 31204 offers a 9.28% rental yield on a $147,250 purchase with $1,139/mo rent. Total monthly income registers $1,139/mo, and a $721/mo payment leaves $243/mo available for distribution. Annual cash flow reaches $2,910/yr on $48,813 to close, and return on cash invested stands at 25.87% in year one. Equity gained on principal adds $950/yr while 5% annual appreciation supports $40,682 over five years. Portfolio math shows five-year ROI at 134.73% and total cumulative return in cash at $65,767. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,139/mo property income against a $721/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1939
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31204, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 6,224 (40.6%) |
| Renter Occupied HU | 6,853 (44.7%) |
| Vacant Housing Units | 2,238 (14.6%) |
| Median Home Value | $177,395 |
| Average Home Value | $236,845 |
Residential
13,473
Single Family
12,659
Multi-Family
814
Businesses
1,022
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: MARK SPAIN • Mark Spain Real Estate
Mls Name: FMLS GA
Mls ID: #7644996
