2793 Sports Village LoopPinetopAZ85935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pinetop at 2793 Sports Village Loop, Pinetop, AZ, 85935 priced at $319,500 pairs $2,598/mo rent with $513/mo cash flow after a $1,564/mo payment. Total monthly income equals $2,598/mo, and annual cash flow comes to $6,151/yr on $105,914 invested. Return on cash invested is 25.72% in year one, and rental yield stands at 9.76% on a $319,500 basis. Equity gained on principal adds $2,062/yr, and 5% annual appreciation accumulates to $88,272 by year five. Five-year ROI measures 134.43% and total cumulative return in cash reaches $142,382. For financing, Ziffy Mortgage’s DSCR program evaluates $2,598/mo property income against a $1,564/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1979
1,742 sqft lot
$N/A/sqft
$2,359 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85935, Pinetop, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,328 (100%) |
| Owner Occupied HU | 1,403 (26.3%) |
| Renter Occupied HU | 373 ( 7.0%) |
| Vacant Housing Units | 3,552 (66.7%) |
| Median Home Value | $432,586 |
| Average Home Value | $483,642 |
Housing Distribution
Address Breakdown
Residential
2,666
Single Family
2,611
Multi-Family
55
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
