2792 Horvat Ln, The Villages, FL, 32163 | $572/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1391 sft

9707 SE 146th Pl, Summerfield, FL, 34491

3 Bed
2 Bath
1670 sft

132 Hickory Course Radl, Ocala, FL, 34472

3 Bed
2 Bath
1724 sft

17083 SE 115th Terrace Rd, Summerfield, FL, 34491

3 Bed
2 Bath
1352 sft

39939 Parkinsonia St, Lady Lake, FL, 32159

Nearby investment properties with comparable prices

3 Bed
3 Bath
1707 sft

3604 SE 37th Avenue Rd, Ocala, FL, 34480

2 Bed
2 Bath
1786 sft

1710 Hilton Head Blvd, Lady Lake, FL, 32159

2 Bed
2 Bath
1346 sft

8601 SE 133rd St, Summerfield, FL, 34491

3 Bed
2 Bath
1684 sft

3669 SW 153 Place Rd, Ocala, FL, 34473

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in The Villages at 2792 Horvat Ln, The Villages, FL, 32163 uses $102,732 cash to close to unlock $6,867/yr annual cash flow and $572/mo monthly cash flow. Total monthly income runs $2,629/mo, and a $1,517/mo payment keeps the spread at $572/mo. Purchase price stands at $309,900, and rental yield measures 10.18% with $2,629/mo rent. Return on cash invested shows 26.59% in year one, and 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 139.31% and total cumulative return in cash records $143,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,629/mo property income covering a $1,517/mo payment rather than investor’s personal income.

Single Family

Built in 2022

3,520 sqft lot

$N/A/sqft

No HOA