27906 Lupine DriveEvergreenCO80439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Evergreen at 27906 Lupine Drive, Evergreen, CO, 80439 uses $254,975 cash to close to unlock $956/yr annual cash flow and $80/mo monthly cash flow. Total monthly income runs $4,596/mo, and a $3,793/mo payment keeps the spread at $80/mo. Purchase price stands at $775,000, and rental yield measures 7.12% with $4,596/mo rent. Return on cash invested shows 20.44% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 105.15% and total cumulative return in cash records $268,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,596/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 1967
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80439, Evergreen, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,978 (100%) |
| Owner Occupied HU | 8,480 (77.2%) |
| Renter Occupied HU | 1,537 (14.0%) |
| Vacant Housing Units | 961 ( 8.8%) |
| Median Home Value | $929,302 |
| Average Home Value | $1,030,742 |
Housing Distribution
Address Breakdown
Residential
10,301
Single Family
10,009
Multi-Family
292
Businesses
795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices