279 Rs County Rd #3120EmoryTX75440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Emory at 279 Rs County Rd #3120, Emory, TX, 75440 uses $85,859 cash to close to unlock $7,391/yr annual cash flow and $616/mo monthly cash flow. Total monthly income runs $2,458/mo, and a $1,268/mo payment keeps the spread at $616/mo. Purchase price stands at $259,000, and rental yield measures 11.39% with $2,458/mo rent. Return on cash invested shows 28.52% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 150.21% and total cumulative return in cash records $128,968. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,458/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Single Family
Built in 1977
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75440, Emory, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,641 (100%) |
| Owner Occupied HU | 2,457 (67.5%) |
| Renter Occupied HU | 596 (16.4%) |
| Vacant Housing Units | 588 (16.1%) |
| Median Home Value | $294,688 |
| Average Home Value | $323,258 |
Housing Distribution
Address Breakdown
Residential
2,901
Single Family
2,849
Multi-Family
52
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices