279 Indian Creek Rd, Locust Grove, GA, 30248 | $94/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

279 Indian Creek Rd, Locust Grove, GA, 30248 | $94/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3670 sft

Williams Mill Rd, Zebulon, GA, 30295

2 Bed
2 Bath
2137 sft

111 Starflower Dr, Griffin, GA, 30223

4 Bed
3 Bath
1774 sft

133 Catalpa Rd, Milner, GA, 30257

4 Bed
3 Bath
2373 sft

104 Amberwood Ln, Griffin, GA, 30223

Nearby investment properties with comparable prices

3 Bed
2 Bath
2272 sft

230 Begonia Ct, Griffin, GA, 30223

3 Bed
2 Bath
1332 sft

1402 Dewey St, Griffin, GA, 30223

4 Bed
3 Bath
2498 sft

333 Phillip Weldon Rd, Milner, GA, 30257

4 Bed
3 Bath
2600 sft

316 Wynterhall Dr, Griffin, GA, 30224

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Locust Grove at 279 Indian Creek Rd, Locust Grove, GA, 30248 offers a 7.6% rental yield on a $385,000 purchase with $2,437/mo rent. Total monthly income registers $2,437/mo, and a $1,884/mo payment leaves $94/mo available for distribution. Annual cash flow reaches $1,131/yr on $127,628 to close, and return on cash invested stands at 20.79% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 107.49% and total cumulative return in cash at $137,182. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,437/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1986

3 Acres lot

$N/A/sqft

No HOA

More details about the property

THIS BEAUTIFUL HOME AND PROPERTY IS READY FOR YOU TO MOVE RIGHT IN TO. BRICK HOME ON APPROXIMATELY 3 ACRES LOCATED NEAR HISTORIC DOWNTOWN, RESTAURANTS, AND SHOPPING. THE HOME HAS BEEN METICULOUSLY MAINTAINED. THE KITCHEN HAS GRANITE, AN ISLAND, PANTRY AND BREAKFAST AREA. THE LAUNDRY ROOM IS SPACIOUS WITH BUILT-IN CABINETS AND UTILITY SINK. THE FAMILY ROOM FEATURES A BEAUTIFUL MASONRY FIREPLACE THAT HAS BEEN USED VERY LITTLE AND BUILT-IN CABINETRY. ALL OF THE BEDROOMS ARE VERY SPACIOUS. THE MASTER BATH WAS RECENTLY UPDATED WITH A TILED SHOWER AND UPDATED FIXTURES. THE BEAUTY DOES NOT END ON THE INSIDE-IT CONTINUES TO THE OUTSIDE WITH A CIRCULAR DRIVEWAY LEADING TO AN INVITING FRONT PORCH. THERE IS AN ADDITIONAL SIDE PORCH LEADING INTO THE KITCHEN AREA FROM THE LARGE ATTACHED CARPORT. THERE IS A VERY LARGE SCREENED-IN PORCH (14X26) ON THE REAR OF THE HOME ACCESSED BY FRENCH DOORS FROM THE FAMILY ROOM. IMAGINE SITTING ON THE SCREENED-IN PORCH SIPPING COFFEE OR DRINKS AND OVERLOOKING YOUR PRIVATE BACK YARD! THE BEAUTY OF THE OUTSIDE CONTINUES WITH A 20X40 SHOP AND A 20X20 OPEN PATIO AREA. THE SHOP HAS ELECTRICITY AND IS SEPARATELY METERED. THIS HOME IS TRULY A MUST SEE! CALL YOUR FAVORTIE REALTOR AND PLAN A VISIT! YOU WILL NOT BE DISAPPOINTED.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,812 (100%)
Owner Occupied HU	9,530 (80.7%)
Renter Occupied HU	1,862 (15.8%)
Vacant Housing Units	420 ( 3.6%)
Median Home Value	$363,565
Average Home Value	$387,256