27895 Cactus Ave UNIT CMoreno ValleyCA92555
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 27895 Cactus Ave UNIT C, Moreno Valley, CA, 92555 in Moreno Valley. Priced at $409,900, it generates $4,904/mo in gross rent and $1,969/mo in net monthly cash flow, a 14.36% yield that comfortably supports the 2.66 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $23,624. Five-year appreciation: $113,248. Equity from principal paydown: $3,775/yr. Total projected cumulative return: $283,844.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 14.4% | 6.2% |
| Monthly Cash Flow | $1,969 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,904 |
| Total Monthly Debt Service | $2,773 |
| DSCR Ratio | 1.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2006
1,306 sqft lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92555, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,450 (100%) |
| Owner Occupied HU | 9,633 (71.6%) |
| Renter Occupied HU | 3,441 (25.6%) |
| Vacant Housing Units | 376 ( 2.8%) |
| Median Home Value | $598,688 |
| Average Home Value | $619,783 |
Housing Distribution
Address Breakdown
Residential
12,145
Single Family
11,381
Multi-Family
764
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2006
1,306 sqft lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92555, Moreno Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,450 (100%) |
| Owner Occupied HU | 9,633 (71.6%) |
| Renter Occupied HU | 3,441 (25.6%) |
| Vacant Housing Units | 376 ( 2.8%) |
| Median Home Value | $598,688 |
| Average Home Value | $619,783 |
Housing Distribution
Address Breakdown
Residential
12,145
Single Family
11,381
Multi-Family
764
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices