27874 E Mount Ord DrFort McDowellAZ85264
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 27874 E Mount Ord Dr, Fort McDowell, AZ, 85264 in Fort McDowell worth study. Rental yield 5.57%. The 5.57% gross yield is below cash-flow benchmarks at $805,000, but 5% annual appreciation, adding $222,407 over five years, frames this as a capital growth position. Rent of $3,737/mo partially offsets the $3,620/mo payment. Ziffy Mortgage finances appreciation-play properties (1.03 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $233,549.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.6% | 6.0% |
| Monthly Cash Flow | $(1,105) | $1,500 |
City averages based on Fort McDowell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,737 |
| Total Monthly Debt Service | $4,522 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2019
2.32 Acres lot
$N/A/sqft
$250 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85264, Fort Mcdowell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 497 (100%) |
| Owner Occupied HU | 411 (82.7%) |
| Renter Occupied HU | 44 ( 8.9%) |
| Vacant Housing Units | 42 ( 8.5%) |
| Median Home Value | $475,833 |
| Average Home Value | $585,718 |
Housing Distribution
Address Breakdown
Residential
461
Single Family
429
Multi-Family
32
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2019
2.32 Acres lot
$N/A/sqft
$250 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85264, Fort Mcdowell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 497 (100%) |
| Owner Occupied HU | 411 (82.7%) |
| Renter Occupied HU | 44 ( 8.9%) |
| Vacant Housing Units | 42 ( 8.5%) |
| Median Home Value | $475,833 |
| Average Home Value | $585,718 |
Housing Distribution
Address Breakdown
Residential
461
Single Family
429
Multi-Family
32
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Schwab • Land Advisors Organization
Mls Name: ARMLS
Mls Provider:
Mls ID: #6698023
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010