2787 Pocono CirBartonsvillePA18321
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 2787 Pocono Cir, Bartonsville, PA, 18321 in Bartonsville speaks for itself: 10.93% gross on a $315,000 price, generating $2,870/mo in rent and $779/mo in net income after the $1,416/mo debt service. DSCR 2.03, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,351 stacks alongside $87,029 in projected five-year appreciation and $2,901/yr in principal reduction. Projected total cumulative return: $171,826.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $779 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,870 |
| Total Monthly Debt Service | $1,939 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18321, Bartonsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 635 (100%) |
| Owner Occupied HU | 480 (75.6%) |
| Renter Occupied HU | 92 (14.5%) |
| Vacant Housing Units | 63 ( 9.9%) |
| Median Home Value | $350,360 |
| Average Home Value | $383,432 |
Housing Distribution
Address Breakdown
Residential
694
Single Family
647
Multi-Family
47
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18321, Bartonsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 635 (100%) |
| Owner Occupied HU | 480 (75.6%) |
| Renter Occupied HU | 92 (14.5%) |
| Vacant Housing Units | 63 ( 9.9%) |
| Median Home Value | $350,360 |
| Average Home Value | $383,432 |
Housing Distribution
Address Breakdown
Residential
694
Single Family
647
Multi-Family
47
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Bonnett • RE/MAX of the Poconos
Mls Name: PMAR
Mls ID: #PM-138005