2787 Donatello Manor Pl, Henderson, NV, 89044 | $1/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2934 sft

7482 Lodano Ave, Las Vegas, NV, 89113

5 Bed
3 Bath
2857 sft

242 Via Franciosa Dr, Henderson, NV, 89011

4 Bed
3 Bath
2430 sft

9977 Fletcher Peak Ave, Las Vegas, NV, 89178

4 Bed
3 Bath
2108 sft

353 Clayton St, Henderson, NV, 89074

Nearby investment properties with comparable prices

4 Bed
3 Bath
2471 sft

7394 Daly Grove St, Las Vegas, NV, 89113

Kennedy w/RV Plan, Cadence : Preston Village

3 Bed
3 Bath
2012 sft

Kennedy w/RV Plan, Cadence : Preston Village, Henderson, NV, 89011

2 Bed
2 Bath
1405 sft

322 Karen Ave UNIT 2001, Las Vegas, NV, 89109

4 Bed
3 Bath
2918 sft

534 Francesca Crst, Saint Henderson, NV, 89011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 2787 Donatello Manor Pl, Henderson, NV, 89044 uses $235,235 cash to close to unlock $17/yr annual cash flow and $1/mo monthly cash flow. Total monthly income runs $4,133/mo, and a $3,500/mo payment keeps the spread at $1/mo. Purchase price stands at $715,000, and rental yield measures 6.94% with $4,133/mo rent. Return on cash invested shows 20.07% in year one, and 5% annual appreciation builds toward $197,541 over five years. Five-year ROI reaches 103.12% and total cumulative return in cash records $242,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,133/mo property income covering a $3,500/mo payment rather than investor’s personal income.

Single Family

Built in 2020

3,484 sqft lot

$N/A/sqft

No HOA