27842 State Road 119, Wakarusa, IN, 46573 | $583/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1428 sft

1530 Shelton Dr, Mishawaka, IN, 46544

2 Bed
1 Bath
960 sft

10454 N 800 E, Syracuse, IN, 46567

3 Bed
2 Bath
1092 sft

51830 Fawn Meadow Dr, Elkhart, IN, 46514

3 Bed
1 Bath
1484 sft

1858 Hass Dr, South Bend, IN, 46635

Nearby investment properties with comparable prices

2 Bed
2 Bath
1550 sft

1556 Lincolnway E, Mishawaka, IN, 46544

3 Bed
1 Bath
1447 sft

422 N Wenger Ave, Mishawaka, IN, 46544

3 Bed
1 Bath
925 sft

15610 Hamilton St, Granger, IN, 46530

3 Bed
2 Bath
2044 sft

52973 Glenmoor St, Elkhart, IN, 46514

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wakarusa at 27842 State Road 119, Wakarusa, IN, 46573 earns $583/mo cash flow from $2,263/mo rent with a $1,370/mo payment. Total monthly income totals $2,263/mo, and annual cash flow totals $6,993/yr on $92,787 capital. ROI tracks 27.45% on current figures, and rental yield reads 9.7% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 143.01% and total cumulative return in cash sums $132,697. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,263/mo property income instead of your personal income.

Single Family

Built in 1920

0.87 Acres lot

$N/A/sqft

No HOA