2784 TWILIGHT Drive, Sun Prairie, WI, 53590 | $832/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
5573 sft

2076 Stonehaven Drive, Sun Prairie, WI, 53590

4 Bed
4 Bath
2614 sft

W8320 Bilkie Road, Poynette, WI, 53955

3 Bed
3 Bath
2284 sft

746 North Heatherstone Drive, Sun Prairie, WI, 53590

5 Bed
3 Bath
2942 sft

3156 Breeze Drive, Sun Prairie, WI, 53590

Nearby investment properties with comparable prices

3 Bed
3 Bath
1715 sft

26 GERONIMO Circle, Madison, WI, 53713

3 Bed
2 Bath
1408 sft

5 East Spyglass Court, Madison, WI, 53717

2 Bed
3 Bath
2191 sft

213 Fairview Circle #50, Waunakee, WI, 53597

4 Bed
2 Bath
1656 sft

10 Ammerman Circle, Madison, WI, 53716

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sun Prairie at 2784 TWILIGHT Drive, Sun Prairie, WI, 53590 offers a 10.05% rental yield on a $500,000 purchase with $4,187/mo rent. Total monthly income registers $4,187/mo, and a $2,447/mo payment leaves $832/mo available for distribution. Annual cash flow reaches $9,980/yr on $165,750 to close, and return on cash invested stands at 25.93% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 135.82% and total cumulative return in cash at $225,116. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,187/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1992

0.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,260 (100%)
Owner Occupied HU	11,887 (61.7%)
Renter Occupied HU	6,470 (33.6%)
Vacant Housing Units	903 ( 4.7%)
Median Home Value	$415,037
Average Home Value	$446,665