Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wesson at 2783 James Dr NW, Wesson, MS, 39191 generates $1,230/mo in rent and, after a $612/mo payment, leaves $418/mo in cash flow. Total monthly income is $1,230/mo, and annual cash flow is $5,019/yr on $41,438 invested. Return on cash invested sits at 32.02% in year one, and rental yield is 11.81% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 168.29% and total cumulative return in cash sums $69,737. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,230/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39191, Wesson, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,725 (76.8%) |
| Renter Occupied HU | 456 (12.8%) |
| Vacant Housing Units | 368 (10.4%) |
| Median Home Value | $154,942 |
| Average Home Value | $191,664 |
Residential
3,266
Single Family
3,233
Multi-Family
33
Businesses
81
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-25 | $1397.95 | -0.55% | $13,043 | N/A |
| 2022-03-25 | $1405.65 | N/A | $13,043 | 11.15% |
| 2020-03-25 | $1405.65 | 11.28% | $11,735 | N/A |
Listed by: Carl Bass • Urban Realty, Inc.
Mls Name: MLS United
Mls ID: #4106968
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
