








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Brookhaven at 439 Felps Ln SW, Brookhaven, MS, 39601 offers $1,219/mo rent that, after a $783/mo payment, leaves $240/mo cash flow. Total monthly income is $1,219/mo, and annual cash flow is $2,881/yr on $53,007 cash. Return on cash invested measures 25.34% in year one, and rental yield stands at 9.15% at a $159,900 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,177 by year five. Five-year ROI records 132.02% and total cumulative return in cash reaches $69,978. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,219/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2022
1.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39601, Brookhaven, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,552 (100%) |
| Owner Occupied HU | 6,925 (65.6%) |
| Renter Occupied HU | 2,379 (22.5%) |
| Vacant Housing Units | 1,248 (11.8%) |
| Median Home Value | $154,543 |
| Average Home Value | $215,617 |
Residential
10,229
Single Family
9,796
Multi-Family
433
Businesses
920
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jana Trout • Mason & Magnolia Real Estate
Mls Name: MLS United
Mls ID: #4127259