2781 Prince Charles Ct, Columbia, SC, 29209 | $226/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1580 sft

740 Gatestone Ln, Hopkins, SC, 29061

3 Bed
3 Bath
1720 sft

236 S Lake Ct, Lexington, SC, 29073

3 Bed
2 Bath
1200 sft

230 Pineneedle Rd, Columbia, SC, 29203

3 Bed
3 Bath
1288 sft

1078 Astoria Dr, Columbia, SC, 29229

Nearby investment properties with comparable prices

3 Bed
3 Bath
1638 sft

109 Hedgefield Rd, Irmo, SC, 29063

3 Bed
3 Bath
1351 sft

1929 Bluff Rd, Columbia, SC, 29201

3 Bed
3 Bath
1562 sft

271 Sunny Hill Dr, Blythewood, SC, 29016

3 Bed
3 Bath
1562 sft

269 Sunny Hill Dr, Blythewood, SC, 29016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 2781 Prince Charles Ct, Columbia, SC, 29209 with 5% annual appreciation on a $249,000 basis while $1,740/mo rent supports operations. Total monthly income totals $1,740/mo and a $1,219/mo payment preserves $226/mo for cash returns. Annual cash flow comes to $2,715/yr on $82,544 deployed, and return on cash invested reaches 23.2% in year one. Equity gained on principal adds $1,607/yr, and five-year appreciation sums $68,794 alongside rental yield of 8.39%. Five-year ROI measures 120.38% and total cumulative return in cash totals $99,368.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,740/mo property income versus a $1,219/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2023

4,356 sqft lot

$N/A/sqft

$375 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29209, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,612 (100%)
Owner Occupied HU	10,573 (60.0%)
Renter Occupied HU	6,085 (34.6%)
Vacant Housing Units	954 ( 5.4%)
Median Home Value	$223,804
Average Home Value	$311,122