Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 278 Ratcliffe Rd, Brunswick, GA, 31523 with 5% annual appreciation on a $261,900 basis while $1,864/mo rent supports operations. Total monthly income totals $1,864/mo and a $1,282/mo payment preserves $270/mo for cash returns. Annual cash flow comes to $3,239/yr on $86,820 deployed, and return on cash invested reaches 23.64% in year one. Equity gained on principal adds $1,690/yr, and five-year appreciation sums $72,358 alongside rental yield of 8.54%. Five-year ROI measures 122.71% and total cumulative return in cash totals $106,538.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,864/mo property income versus a $1,282/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $261,900 |
| 2006-11-28 | Sold | $148,500 |
| 2006-03-08 | Sold | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-15 | $954.83 | -29.93% | $79,120 | 22.40% |
| 2022-04-15 | $1362.70 | -2.76% | $64,640 | 27.44% |
| 2021-04-15 | $1401.41 | N/A | $50,720 | N/A |
Listed by: Laszlo Jarabek • Keller Williams Realty Golden Isles
Mls Name: GIAOR
Mls ID: #1653277
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
