278 County Road 2227DouglassvilleTX75560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglassville at 278 County Road 2227, Douglassville, TX, 75560 uses $54,664 cash to close to unlock $3,306/yr annual cash flow and $275/mo monthly cash flow. Total monthly income runs $1,448/mo, and a $807/mo payment keeps the spread at $275/mo. Purchase price stands at $164,900, and rental yield measures 10.54% with $1,448/mo rent. Return on cash invested shows 25.96% in year one, and 5% annual appreciation builds toward $45,559 over five years. Five-year ROI reaches 136.53% and total cumulative return in cash records $74,632. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,448/mo property income covering a $807/mo payment rather than investor’s personal income.
Manufactured
Built in 2021
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75560, Douglassville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 553 (100%) |
| Owner Occupied HU | 394 (71.2%) |
| Renter Occupied HU | 51 ( 9.2%) |
| Vacant Housing Units | 108 (19.5%) |
| Median Home Value | $114,500 |
| Average Home Value | $139,137 |
Housing Distribution
Address Breakdown
Residential
465
Single Family
465
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Littlejohn • Superior Realty
Mls Name: TMLS
Mls ID: #117507
Disclaimer: Copyright Texarkana Board of Realtors. Information is deemed reliable but not guaranteed.