27791 Hacienda East Blvd APT 222ABonita SpringsFL34135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonita Springs at 27791 Hacienda East Blvd APT 222A, Bonita Springs, FL, 34135 listed at $414,000 pairs $3,177/mo rent with a $2,026/mo payment to leave $147/mo cash flow. Total monthly income runs $3,177/mo, and annual cash flow reaches $1,759/yr on $137,241 cash to close. Return on cash invested measures 21.19% in year one, and rental yield registers 9.21% at a $414,000 basis. Equity gained on principal adds $2,671/yr, and annual property appreciation at 5% supports $114,381 by year five. Five-year ROI tracks 111.2% and total cumulative return in cash totals $152,611. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,177/mo property income relative to a $2,026/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1984
1,045 sqft lot
$N/A/sqft
$3,400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34135, Bonita Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,678 (100%) |
| Owner Occupied HU | 19,232 (57.1%) |
| Renter Occupied HU | 4,798 (14.2%) |
| Vacant Housing Units | 9,648 (28.6%) |
| Median Home Value | $543,398 |
| Average Home Value | $625,289 |
Housing Distribution
Address Breakdown
Residential
29,383
Single Family
23,104
Multi-Family
6,279
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen Piper, PA • Realty One Group MVP
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224073677
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.