2778 W 5550 S APT 28, Roy, UT, 84067 | $313/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2778 W 5550 S APT 28, Roy, UT, 84067 | $313/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1895 sft

2051 W Lydia Ln, Syracuse, UT, 84075

4 Bed
3 Bath
3432 sft

1932 S 2150 W, Syracuse, UT, 84075

3 Bed
3 Bath
1736 sft

1934 W Parkview Dr, Syracuse, UT, 84075

4 Bed
3 Bath
201 sft

2166 W 1230 N, Clinton, UT, 84015

Nearby investment properties with comparable prices

2 Bed
1 Bath
936 sft

2786 W 5550 S #C-11, Roy, UT, 84067

- Bed
- Bath
- sft

1156 N 5150 W, West Point, UT, 84015

6 Bed
3 Bath
3300 sft

3181 W 600 N, Clearfield, UT, 84015

1 Bed
1 Bath
468 sft

2085 N North Main St #308, Sunset, UT, 84015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roy at 2778 W 5550 S APT 28, Roy, UT, 84067 uses $74,588 cash to close to unlock $3,750/yr annual cash flow and $313/mo monthly cash flow. Total monthly income runs $1,631/mo, and a $1,101/mo payment keeps the spread at $313/mo. Purchase price stands at $225,000, and rental yield measures 8.7% with $1,631/mo rent. Return on cash invested shows 24.94% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 129.4% and total cumulative return in cash records $96,513. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,631/mo property income covering a $1,101/mo payment rather than investor’s personal income.

Condo

Built in 1984

2,613 sqft lot

$N/A/sqft

No HOA

More details about the property

Top-floor condo with a spacious balcony located in a rapidly growing community. This property offers excellent value and strong potential for future appreciation. The area continues to develop with new roads, expanding businesses, and convenient amenities just minutes away. Enjoy the ease of being within walking distance to schools and a nearby golf course. Inside, you'll find a cozy fireplace and upgraded central air conditioning for year-round comfort and efficiency. Whether you're a first-time home buyer looking for affordability or an investor seeking a solid opportunity at a low entry price, this condo is a smart choice in an area poised for continued growth.

Neighborhood Data

Neighborhood data shown for ZIP Code: 84067, Roy, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,204 (100%)
Owner Occupied HU	10,772 (75.8%)
Renter Occupied HU	2,918 (20.5%)
Vacant Housing Units	514 ( 3.6%)
Median Home Value	$424,409
Average Home Value	$461,752