2777 S Kihei Rd APT K107KiheiHI96753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kihei at 2777 S Kihei Rd APT K107, Kihei, HI, 96753 earns $490/mo cash flow from $5,045/mo rent with a $3,915/mo payment. Total monthly income totals $5,045/mo, and annual cash flow totals $5,881/yr on $263,167 capital. ROI tracks 22.29% on current figures, and rental yield reads 7.57% at a $799,900 purchase. Equity gained on principal adds $5,162/yr, and 5% annual appreciation supports $220,998 over five years. Five-year ROI reaches 114.96% and total cumulative return in cash sums $302,532. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,045/mo property income instead of your personal income.
Condo
Built in 1999
23.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96753, Kihei, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,747 (100%) |
| Owner Occupied HU | 6,648 (35.5%) |
| Renter Occupied HU | 5,193 (27.7%) |
| Vacant Housing Units | 6,906 (36.8%) |
| Median Home Value | $1,034,363 |
| Average Home Value | $1,151,236 |
Housing Distribution
Address Breakdown
Residential
14,810
Single Family
10,255
Multi-Family
4,555
Businesses
982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices