2777 L B McLeod Rd APT BOrlandoFL32805
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow2777 L B McLeod Rd APT B, Orlando, FL, 32805 in Orlando earns its strong cash-flow label: 26.56% yield, $2,543/mo rent, $1,333/mo net income, DSCR 4.92. The $114,900 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $31,745 by year five. Combined with $1,058/yr in principal paydown, total projected return reaches $131,522.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 26.6% | 6.1% |
| Monthly Cash Flow | $1,333 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,543 |
| Total Monthly Debt Service | $1,164 |
| DSCR Ratio | 2.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1973
3,974 sqft lot
$N/A/sqft
$437 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32805, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,027 (100%) |
| Owner Occupied HU | 3,148 (31.4%) |
| Renter Occupied HU | 6,115 (61.0%) |
| Vacant Housing Units | 764 ( 7.6%) |
| Median Home Value | $269,275 |
| Average Home Value | $359,145 |
Housing Distribution
Address Breakdown
Residential
8,402
Single Family
7,369
Multi-Family
1,033
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
3,974 sqft lot
$N/A/sqft
$437 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32805, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,027 (100%) |
| Owner Occupied HU | 3,148 (31.4%) |
| Renter Occupied HU | 6,115 (61.0%) |
| Vacant Housing Units | 764 ( 7.6%) |
| Median Home Value | $269,275 |
| Average Home Value | $359,145 |
Housing Distribution
Address Breakdown
Residential
8,402
Single Family
7,369
Multi-Family
1,033
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices