2776W Plan, Walsh Ranch 55'AledoTX76008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aledo at 2776W Plan, Walsh Ranch 55', Aledo, TX, 76008 earns $106/mo cash flow from $4,500/mo rent with a $3,024/mo payment. Total monthly income totals $4,500/mo, and annual cash flow totals $1,276/yr on $203,289 capital. ROI tracks 20.69% on current figures, and rental yield reads 8.74% at a $617,900 purchase. Equity gained on principal adds $3,987/yr, and 5% annual appreciation supports $170,714 over five years. Five-year ROI reaches 108.22% and total cumulative return in cash sums $220,000. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,500/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Housing Distribution
Address Breakdown
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
