2776W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179 | 5.88% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2776W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179 | 5.88% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2504 sft

2504W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

4 Bed
4 Bath
3203 sft

3203W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

4 Bed
4 Bath
2999 sft

2999W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

4 Bed
3 Bath
2513 sft

2513W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

Nearby investment properties with comparable prices

3 Bed
3 Bath
2792 sft

The Burgundy Plan, Walsh, Aledo, TX, 76008

8 Bed
8 Bath
3284 sft

1625 Mary K Ln, White Settlement, TX, 76108

3 Bed
3 Bath
2303 sft

108 Red Eagle Ct, Weatherford, TX, 76087

4 Bed
3 Bath
2650 sft

3616 Overlook Mnr, Weatherford, TX, 76087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2776W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179 listed at $648,900 pairs $3,178/mo rent with a $3,176/mo payment. Total monthly income runs $3,178/mo. Return on cash invested measures 11.99% in year one, and rental yield registers 5.88% at a $648,900 basis. Equity gained on principal adds $4,187/yr, and annual property appreciation at 5% supports $179,279 by year five. Five-year ROI tracks 61.55% and total cumulative return in cash totals $131,392. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,178/mo property income relative to a $3,176/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcoming entry framed by home office with French doors. Generous family room extends to kitchen and dining area. Island kitchen with built-in seating space and corner walk-in pantry. Primary suite offers a large wall of windows. Primary bathroom hosts a double door entry, dual vanities, garden tub, separate enclosed shower, two walk-in closets and a private entry to the utility room. Guest suite with full bathroom and walk-in closet. Secondary bedrooms feature walk-in closets. Covered backyard patio. Mud room off the three-car garage. Representative Images. Features and specifications may vary by community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903