








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 2775 W 61st St APT 203, Hialeah, FL, 33016 listed at $269,990 pairs $1,856/mo rent with a $1,321/mo payment to leave $65/mo cash flow. Total monthly income runs $1,856/mo, and annual cash flow reaches $777/yr on $89,502 cash to close. Return on cash invested measures 20.78% in year one, and rental yield registers 8.25% at a $269,990 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,593 by year five. Five-year ROI tracks 108.09% and total cumulative return in cash totals $96,742. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,856/mo property income relative to a $1,321/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jose Valiente • GAD Real Estate Inc
Mls Name: MIAMI
Mls ID: #A11843813