Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 2775 W 52nd St APT 206, Hialeah, FL, 33016 generates $2,617/mo in rent and, after a $1,370/mo payment, leaves $475/mo in cash flow. Total monthly income is $2,617/mo, and annual cash flow is $5,698/yr on $92,820 invested. Return on cash invested sits at 26.05% in year one, and rental yield is 11.22% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 137.68% and total cumulative return in cash sums $127,797. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,617/mo property income rather than buyer’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$243 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $280,000 |
| 2025-01-23 | Listed for sale | $285,000 |
| 2024-05-31 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2990.86 | 14.71% | $152,900 | 10.00% |
| 2022-02-13 | $2607.43 | 77.79% | $139,000 | 18.80% |
| 2021-02-13 | $1466.61 | -0.44% | $117,000 | N/A |
Listed by: Alberto Vasquez • Keller Williams Realty SW
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11729868
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
