2771 Rt 9wSaugertiesNY12477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saugerties at 2771 Rt 9w, Saugerties, NY, 12477 generates $4,607/mo in rent and, after a $2,932/mo payment, leaves $607/mo in cash flow. Total monthly income is $4,607/mo, and annual cash flow is $7,281/yr on $197,071 invested. Return on cash invested sits at 23.76% in year one, and rental yield is 9.23% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 124.08% and total cumulative return in cash sums $244,522. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,607/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12477, Saugerties, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,371 (100%) |
| Owner Occupied HU | 5,521 (58.9%) |
| Renter Occupied HU | 2,577 (27.5%) |
| Vacant Housing Units | 1,273 (13.6%) |
| Median Home Value | $404,275 |
| Average Home Value | $469,723 |
Housing Distribution
Address Breakdown
Residential
8,684
Single Family
8,360
Multi-Family
324
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Henriksen • Dugo Realty
Mls Name: HVCRMLS
Mls ID: #20255154