2771 Clifton Ave, Creedmoor, NC, 27522 | $256/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1550 sft

1105 Hargrove St, Henderson, NC, 27536

2 Bed
2 Bath
1025 sft

120 Sparger Springs Ln, Durham, NC, 27705

4 Bed
1 Bath
1156 sft

902 Roanoke Ave, Henderson, NC, 27536

3 Bed
2 Bath
1245 sft

735 Harris Mill Rd, Rougemont, NC, 27572

Nearby investment properties with comparable prices

2 Bed
2 Bath
1055 sft

11 Providence Ct, Durham, NC, 27705

2 Bed
2 Bath
1069 sft

4601 Timbermill Ct APT 303, Raleigh, NC, 27612

2 Bed
2 Bath
927 sft

4120 Sedgewood Dr APT 101, Raleigh, NC, 27612

2 Bed
2 Bath
1035 sft

404 Kendall Dr #403, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Creedmoor at 2771 Clifton Ave, Creedmoor, NC, 27522 offers a 8.39% rental yield on a $285,000 purchase with $1,993/mo rent. Total monthly income registers $1,993/mo, and a $1,395/mo payment leaves $256/mo available for distribution. Annual cash flow reaches $3,072/yr on $94,478 to close, and return on cash invested stands at 23.16% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 120.15% and total cumulative return in cash at $113,514. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,993/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2000

7,840 sqft lot

$N/A/sqft

No HOA