2771 Center Rd, Mc Graw, NY, 13101 | $185/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1743 sft

6343 State Route 281, Preble, NY, 13141

4 Bed
2 Bath
1815 sft

30 Prospect St, Homer, NY, 13077

3 Bed
1 Bath
3148 sft

2098 River St, Lisle, NY, 13797

2 Bed
2 Bath
960 sft

8 Knollwood Dr, Freeville, NY, 13068

Nearby investment properties with comparable prices

3 Bed
1 Bath
1115 sft

3847 Nys Rte #26, Whitney Pt, NY, 13862

3 Bed
1 Bath
1115 sft

3847 Nys Rte #26-S, Whitney Pt, NY, 13862

$ 119,900

ROI

Cash Flow/m

3 Bed
1 Bath
1308 sft

1258 Mill St, Willet, NY, 13863

4 Bed
2 Bath
2306 sft

31 Garfield St, Cortland, NY, 13045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Graw at 2771 Center Rd, Mc Graw, NY, 13101 earns $185/mo cash flow from $1,113/mo rent with a $680/mo payment. Total monthly income totals $1,113/mo, and annual cash flow totals $2,221/yr on $46,079 capital. ROI tracks 24.73% on current figures, and rental yield reads 9.61% at a $139,000 purchase. Equity gained on principal adds $897/yr, and 5% annual appreciation supports $38,403 over five years. Five-year ROI reaches 129.42% and total cumulative return in cash sums $59,636. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,113/mo property income instead of your personal income.

Single Family

Built in 1995

2.08 Acres lot

$N/A/sqft

No HOA