Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mesquite at 277 S Grapevine Rd, Mesquite, NV, 89027 listed at $340,000 pairs $2,434/mo rent with a $1,664/mo payment to leave $324/mo cash flow. Total monthly income runs $2,434/mo, and annual cash flow reaches $3,884/yr on $112,710 cash to close. Return on cash invested measures 23.35% in year one, and rental yield registers 8.59% at a $340,000 basis. Equity gained on principal adds $2,194/yr, and annual property appreciation at 5% supports $93,936 by year five. Five-year ROI tracks 121.35% and total cumulative return in cash totals $136,770. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,434/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2005
4,356 sqft lot
$N/A/sqft
$146 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Listed for sale | $340,000 |
| 2017-06-07 | Sold | $152,500 |
| 2017-03-25 | Pending sale | $152,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-24 | $1155.48 | 2.58% | $82,023 | 5.48% |
| 2023-02-24 | $1126.42 | -4.27% | $77,763 | 18.10% |
| 2022-02-24 | $1176.66 | 10.91% | $65,847 | -2.86% |
Listed by: Alexander Gutierrez • ERA Brokers Consolidated, Inc.
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126000
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
